Pillar 3a Dashboard
Should you invest in pillar 3a this year? Compare the net outcome of a 3a contribution to an equivalent private investment. The calculations are performed for the Canton of Zürich.
Personal Details
Investment Assumptions
Advanced Configuration ▼
Advanced: Existing Wealth & Macroeconomics ▼
Existing Portfolio
Your current balances determine which tax brackets apply. They are not shown in the chart — only this year's contribution is compared.
Macroeconomic Assumptions
Methodology & Assumptions
The calculator compares two strategies based on the same economic sacrifice: investing a given pre-tax amount into pillar 3a, versus investing its post-tax equivalent privately (the gross amount minus the marginal income tax incurred by foregoing the 3a deduction).
3a path: Tax-free compounding at
return − fee. At withdrawal a one-off capital-benefits
tax is deducted (Canton of Zürich rates).
Private path: Compounding at
return − fee − tax_drag, minus annual wealth tax
(Zürich, Einfache Staatssteuer); No additional tax at liquidation (capital
gains on movable private wealth are tax-free in Switzerland).
Prior balances & marginal taxes:
Existing pillar 3a balance and private portfolio are grown
in parallel to the contribution to determine the
correct tax bracket each year. The marginal wealth tax
charged to this year's private contribution equals
wealthTax(priorpr + contrib) − wealthTax(priorpr).
Likewise, the withdrawal tax is the marginal difference:
withdrawalTax(prior3a + contrib) − withdrawalTax(prior3a).
This ensures the chart and KPIs reflect only the impact of
this year's decision, at the correct marginal tax bracket.
Wealth tax brackets follow the published cantonal schedule (Einfache Staatssteuer) and are multiplied by the Steuerfuss (cantonal 95 % + municipal multiplier entered above) to obtain the total wealth tax.
Tax Precision: Withdrawal taxes are calculated using exact 2026 progressive tax brackets for both the Federal (Direkte Bundessteuer) and Zürich Cantonal (Einfache Staatssteuer) levels, executing the legal 1/5th and 1/20th calculation methodologies, respectively and taking into account the minimal 2% tax for the latter. If selected, inlfation adjustments to the tax brackets are taken into account.
Limitations: Both prior balances are grown with the same return / fee assumptions as the new contribution. No stochastic returns or multi-account staggering is modelled.
Disclaimer
This calculator is provided for informational and educational purposes only and does not constitute financial, tax, or investment advice. The results are based on simplified models and publicly available tax data for the Canton of Zürich and the State of Switzerland; they may not reflect your individual circumstances, future legislative changes, or the full complexity of Swiss tax law.
No reliance should be placed on the outputs of this tool when making financial or investment decisions. Always consult a qualified financial advisor or tax professional before acting on any information presented here. The author accepts no liability for any loss or damage arising from the use of, or reliance on, this calculator.
Privacy: This calculator runs in your browser. No input data is permanently stored or sold to third parties.